Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 30.98B | $ 30.27B | $ 28.93B | $ 26.95B | $ 26.51B |
Gross Profit | $ 4.20B | $ 4.13B | $ 4.18B | $ 3.94B | $ 3.87B |
Operating Income | $ 8.00M | $ 120.00M | $ 423.00M | $ 439.00M | $ 376.07M |
EBITDA | $ 356.00M | $ 502.00M | $ 684.00M | $ 599.00M | $ 115.00M |
Net Income | $ -112.00M | $ 24.00M | $ 248.00M | $ 149.00M | $ -254.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 40.00M | $ 37.00M | $ 44.00M | $ 41.00M | $ 46.99M |
Total Assets | $ 7.53B | $ 7.39B | $ 7.63B | $ 7.53B | $ 7.59B |
Total Debt | $ 3.55B | $ 3.27B | $ 3.38B | $ 3.43B | $ 3.66B |
Net Debt | $ 3.51B | $ 3.23B | $ 3.34B | $ 3.39B | $ 3.61B |
Total Liabilities | $ 5.89B | $ 5.65B | $ 5.84B | $ 6.01B | $ 6.44B |
Stockholders' Equity | $ 1.64B | $ 1.74B | $ 1.79B | $ 1.51B | $ 1.14B |
Cash Flow | |||||
Free Cash Flow | $ -92.00M | $ 301.00M | $ 80.00M | $ 304.00M | $ 283.97M |
Operating Cash Flow | $ 253.00M | $ 624.00M | $ 331.00M | $ 614.00M | $ 456.54M |
Investing Cash Flow | $ -342.00M | $ -339.00M | $ -49.00M | $ -237.00M | $ -1.47M |
Financing Cash Flow | $ 92.00M | $ -292.00M | $ -279.00M | $ -384.00M | $ -453.07M |