Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 18.28B | € 25.44B | € 24.05B | € 20.71B | € 17.49B |
Gross Profit | € 1.52B | € 2.01B | € 1.99B | € 1.52B | € 1.42B |
Operating Income | € 590.68M | € 818.67M | € 878.94M | € 304.59M | € 470.44M |
EBITDA | € 899.54M | € 1.08B | € 1.15B | € 591.60M | € 691.52M |
Net Income | € 385.07M | € 569.88M | € 618.96M | € 130.53M | € 287.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.52B | € 1.24B | € 1.19B | € 1.01B | € 271.72M |
Total Assets | € 9.97B | € 9.94B | € 9.05B | € 8.34B | € 7.02B |
Total Debt | € 2.75B | € 2.35B | € 2.16B | € 2.43B | € 1.72B |
Net Debt | € 1.24B | € 1.11B | € 966.99M | € 1.42B | € 1.45B |
Total Liabilities | € 6.27B | € 6.38B | € 5.88B | € 5.72B | € 4.36B |
Stockholders' Equity | € 3.66B | € 3.52B | € 3.11B | € 2.56B | € 2.59B |
Cash Flow | |||||
Free Cash Flow | € 157.92M | € 142.88M | € 842.15M | € 92.78M | € -108.67M |
Operating Cash Flow | € 1.04B | € 634.17M | € 1.26B | € 528.32M | € 479.18M |
Investing Cash Flow | € -948.70M | € -480.77M | € -471.45M | € -429.46M | € -750.03M |
Financing Cash Flow | € 129.28M | € -112.53M | € -602.37M | € 638.08M | € 249.97M |