Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 261.12B | ¥ 227.53B | ¥ 241.26B | ¥ 183.01B | ¥ 185.40B |
Gross Profit | ¥ 80.66B | ¥ 67.16B | ¥ 73.74B | ¥ 53.76B | ¥ 50.60B |
Operating Income | ¥ 29.77B | ¥ 19.95B | ¥ 30.06B | ¥ 17.20B | ¥ 15.96B |
EBITDA | ¥ 39.20B | ¥ 28.19B | ¥ 38.65B | ¥ 25.58B | ¥ 23.81B |
Net Income | ¥ 20.23B | ¥ 14.17B | ¥ 20.21B | ¥ 14.83B | ¥ 10.77B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 96.33B | ¥ 98.40B | ¥ 118.04B | ¥ 91.55B | ¥ 80.69B |
Total Assets | ¥ 388.65B | ¥ 353.47B | ¥ 354.30B | ¥ 292.76B | ¥ 282.35B |
Total Debt | ¥ 50.69B | ¥ 45.89B | ¥ 42.77B | ¥ 42.53B | ¥ 52.51B |
Net Debt | ¥ -45.64B | ¥ -52.51B | ¥ -75.27B | ¥ -49.01B | ¥ -28.19B |
Total Liabilities | ¥ 160.93B | ¥ 148.62B | ¥ 157.82B | ¥ 119.06B | ¥ 121.26B |
Stockholders' Equity | ¥ 220.43B | ¥ 198.21B | ¥ 188.98B | ¥ 166.90B | ¥ 154.25B |
Cash Flow | |||||
Free Cash Flow | ¥ -2.72B | ¥ -15.30B | ¥ 26.59B | ¥ 18.37B | ¥ 9.91B |
Operating Cash Flow | ¥ 17.16B | ¥ 1.01B | ¥ 33.93B | ¥ 25.52B | ¥ 18.74B |
Investing Cash Flow | ¥ -19.52B | ¥ -15.67B | ¥ -7.43B | ¥ -6.92B | ¥ -4.14B |
Financing Cash Flow | ¥ -2.78B | ¥ -5.44B | ¥ -6.45B | ¥ -16.06B | ¥ 7.46B |