Mar 15 | Dec 14 | Sep 14 | Jun 14 | Mar 14 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.80M | $ 3.08M | $ 3.02M | $ 3.29M | $ 3.36M |
Gross Profit | $ 1.31M | $ 1.46M | $ 1.46M | $ 1.58M | $ 849.00K |
EBIT | $ -159.00K | $ -137.00K | $ -244.00K | $ -478.00K | $ -1.47M |
EBITDA | $ -48.00K | $ -21.00K | $ -110.00K | $ -338.00K | $ -1.32M |
Net Income Common Stockholders | $ -349.00K | $ -357.00K | $ -437.00K | $ -3.52M | $ -1.66M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 492.00K | $ 530.00K | $ 545.00K | $ 718.00K | $ 816.00K |
Total Assets | $ 5.02M | $ 5.32M | $ 5.52M | $ 5.67M | $ 9.31M |
Total Debt | $ 5.33M | $ 5.33M | $ 5.33M | $ 5.33M | $ 5.33M |
Net Debt | $ 4.84M | $ 4.80M | $ 4.79M | $ 4.62M | $ 4.52M |
Total Liabilities | $ 13.09M | $ 13.05M | $ 12.92M | $ 12.64M | $ 12.81M |
Stockholders Equity | $ -8.06M | $ -7.73M | $ -7.40M | $ -6.98M | $ -3.49M |
Cash Flow | - | ||||
Free Cash Flow | $ -42.00K | $ 20.00K | $ -173.00K | $ -98.00K | $ -451.00K |
Operating Cash Flow | $ -34.00K | $ 32.00K | $ -170.00K | $ -91.00K | $ -449.00K |
Investing Cash Flow | $ -4.00K | $ -47.00K | $ -3.00K | $ -7.00K | $ -2.00K |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |