Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 158.64M | $ 131.84M | $ 98.27M | $ 107.71M | $ 106.80M |
Gross Profit | $ 39.20M | $ 29.40M | $ 24.64M | $ 29.16M | $ 31.16M |
Operating Income | $ 9.47M | $ -4.33M | $ -3.50M | $ 1.17M | $ 4.62M |
EBITDA | $ 15.04M | $ 4.59M | $ 4.05M | $ 8.64M | $ 10.38M |
Net Income | $ 7.20M | $ -120.00K | $ -230.00K | $ 5.23M | $ 5.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.28M | $ 5.71M | $ 8.41M | $ 10.65M | $ 7.41M |
Total Assets | $ 178.28M | $ 168.43M | $ 159.05M | $ 137.70M | $ 144.56M |
Total Debt | $ 29.16M | $ 21.31M | $ 20.86M | $ 1.36M | $ 17.15M |
Net Debt | $ 18.88M | $ 15.60M | $ 12.44M | $ -9.29M | $ 9.75M |
Total Liabilities | $ 52.85M | $ 52.03M | $ 41.31M | $ 20.78M | $ 34.81M |
Stockholders' Equity | $ 125.33M | $ 116.28M | $ 117.62M | $ 116.80M | $ 109.73M |
Cash Flow | |||||
Free Cash Flow | $ -623.00K | $ -2.94M | $ 1.51M | $ 18.62M | $ -9.25M |
Operating Cash Flow | $ 1.93M | $ -1.26M | $ 4.33M | $ 21.72M | $ -2.97M |
Investing Cash Flow | $ -2.55M | $ -1.68M | $ -26.33M | $ -2.98M | $ -31.53M |
Financing Cash Flow | $ 5.49M | $ 518.00K | $ 19.64M | $ -15.69M | $ 16.12M |