Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 504.42M | $ 400.07M | $ 353.79M | $ 206.32M | $ 179.37M |
Gross Profit | $ 146.69M | $ 112.22M | $ 90.26M | $ 51.11M | $ 44.68M |
Operating Income | $ 80.90M | $ 57.66M | $ 21.64M | $ 21.22M | $ 8.56M |
EBITDA | $ 80.90M | $ 68.95M | $ 56.35M | $ 30.04M | $ 25.46M |
Net Income | $ 58.98M | $ 44.92M | $ 41.79M | $ 15.89M | $ 13.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.45M | $ 5.26M | $ 4.45M | $ 11.12M | $ 24.23M |
Total Assets | $ 629.00M | $ 404.14M | $ 377.54M | $ 334.13M | $ 203.20M |
Total Debt | $ 16.73M | $ 46.04M | $ 55.00M | $ 84.36M | $ 2.21M |
Net Debt | $ 3.28M | $ 40.77M | $ 50.55M | $ 73.24M | $ -22.03M |
Total Liabilities | $ 286.24M | $ 118.05M | $ 140.00M | $ 139.69M | $ 26.31M |
Stockholders' Equity | $ 342.76M | $ 286.09M | $ 237.54M | $ 194.45M | $ 176.89M |
Cash Flow | |||||
Free Cash Flow | $ 56.94M | $ 30.84M | $ 3.96M | $ 8.90M | $ 20.67M |
Operating Cash Flow | $ 66.59M | $ 41.33M | $ 17.74M | $ 14.29M | $ 25.04M |
Investing Cash Flow | $ -210.16M | $ -10.49M | $ 1.29M | $ -101.46M | $ -4.26M |
Financing Cash Flow | $ 152.39M | $ -30.02M | $ -25.89M | $ 74.05M | $ -285.00K |