Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 786.57M | $ 728.94M | $ 629.10M | $ 518.16M | $ 429.90M |
Gross Profit | $ 491.94M | $ 419.34M | $ 353.78M | $ 282.13M | $ 220.65M |
Operating Income | $ -89.33M | $ -121.89M | $ -151.19M | $ -75.41M | $ -73.38M |
EBITDA | $ -89.33M | $ -78.53M | $ -129.97M | $ -63.53M | $ -62.27M |
Net Income | $ -85.29M | $ -107.29M | $ -153.88M | $ -77.53M | $ -77.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 354.44M | $ 476.94M | $ 465.37M | $ 533.87M | $ 175.03M |
Total Assets | $ 605.63M | $ 741.20M | $ 737.57M | $ 739.85M | $ 282.10M |
Total Debt | $ 10.82M | $ 6.95M | $ 13.55M | $ 0.00 | $ 0.00 |
Net Debt | $ -179.78M | $ -298.62M | $ -300.14M | $ -533.87M | $ -175.03M |
Total Liabilities | $ 408.23M | $ 384.30M | $ 398.26M | $ 347.65M | $ 542.78M |
Stockholders' Equity | $ 197.39M | $ 356.89M | $ 339.31M | $ 392.20M | $ -260.69M |
Cash Flow | |||||
Free Cash Flow | $ 50.74M | $ -15.07M | $ -76.68M | $ -25.31M | $ -4.91M |
Operating Cash Flow | $ 53.04M | $ -2.00M | $ -60.96M | $ -7.10M | $ 9.62M |
Investing Cash Flow | $ 1.08M | $ -24.97M | $ -173.23M | $ -52.69M | $ -14.54M |
Financing Cash Flow | $ -171.75M | $ 19.20M | $ 14.76M | $ 418.63M | $ 131.09M |