Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.73B | $ 2.37B | $ 2.10B | $ 1.40B | $ 1.07B |
Gross Profit | $ 277.30M | $ 465.00M | $ 429.98M | $ 291.76M | $ 196.87M |
Operating Income | $ 35.20M | $ 199.60M | $ 185.67M | $ 121.37M | $ 29.91M |
EBITDA | $ 99.20M | $ 266.20M | $ 253.20M | $ 166.20M | $ 84.10M |
Net Income | $ -31.10M | $ 40.40M | $ 119.50M | $ 77.60M | $ -7.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 307.00M | $ 358.80M | $ 466.45M | $ 200.27M | $ 162.53M |
Total Assets | $ 1.87B | $ 1.96B | $ 2.03B | $ 1.10B | $ 1.02B |
Total Debt | $ 639.90M | $ 611.20M | $ 635.21M | $ 311.75M | $ 334.24M |
Net Debt | $ 332.90M | $ 252.40M | $ 168.76M | $ 111.48M | $ 171.71M |
Total Liabilities | $ 970.50M | $ 1.02B | $ 1.13B | $ 551.33M | $ 566.80M |
Stockholders' Equity | $ 838.90M | $ 887.90M | $ 848.88M | $ 532.65M | $ 436.73M |
Cash Flow | |||||
Free Cash Flow | $ 60.10M | $ -52.90M | $ 153.72M | $ 60.85M | $ 94.66M |
Operating Cash Flow | $ 135.90M | $ 47.20M | $ 213.06M | $ 97.28M | $ 120.97M |
Investing Cash Flow | $ -119.70M | $ -96.20M | $ -406.76M | $ -29.83M | $ -49.18M |
Financing Cash Flow | $ -69.90M | $ -56.00M | $ 460.83M | $ -31.11M | $ -53.36M |