Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 525.32M | $ 681.48M | $ 835.58M | $ 532.58M | $ 349.95M |
Gross Profit | $ 118.86M | $ 232.46M | $ 352.37M | $ 162.04M | $ 24.84M |
Operating Income | $ 90.35M | $ 201.41M | $ 239.15M | $ 66.66M | $ -69.25M |
EBITDA | $ 178.90M | $ 281.10M | $ 403.16M | $ 212.67M | $ 41.35M |
Net Income | $ 60.90M | $ 172.43M | $ 286.80M | $ 78.16M | $ -98.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 90.86M | $ 45.28M | $ 86.34M | $ 112.52M | $ 30.56M |
Total Assets | $ 1.02B | $ 975.33M | $ 1.10B | $ 1.13B | $ 1.03B |
Total Debt | $ 572.89M | $ 550.48M | $ 549.73M | $ 610.64M | $ 639.49M |
Net Debt | $ 482.04M | $ 505.20M | $ 463.39M | $ 498.13M | $ 608.93M |
Total Liabilities | $ 725.65M | $ 672.45M | $ 688.59M | $ 784.86M | $ 718.64M |
Stockholders' Equity | $ 404.42M | $ 302.88M | $ 286.80M | $ 342.20M | $ 314.24M |
Cash Flow | |||||
Free Cash Flow | $ 113.47M | $ 219.33M | $ 256.80M | $ 168.13M | $ 1.14M |
Operating Cash Flow | $ 150.54M | $ 243.53M | $ 301.46M | $ 188.72M | $ 19.74M |
Investing Cash Flow | $ -31.89M | $ -2.72M | $ -44.62M | $ -20.34M | $ -18.55M |
Financing Cash Flow | $ -73.07M | $ -281.86M | $ -283.02M | $ -86.43M | $ -7.63M |