Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.81B | $ 2.19B | $ 1.39B | $ 1.11B | $ 772.45M |
Gross Profit | $ 1.33B | $ 1.45B | $ 948.52M | $ 856.90M | $ 600.10M |
Operating Income | $ -755.15M | $ -762.42M | $ -882.21M | $ -531.66M | $ -274.81M |
EBITDA | $ -755.15M | $ -209.35M | $ -663.45M | $ -465.53M | $ -231.84M |
Net Income | $ -664.29M | $ -822.01M | $ -919.49M | $ -532.61M | $ -282.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.52B | $ 1.59B | $ 1.59B | $ 1.74B | $ 1.75B |
Total Assets | $ 6.74B | $ 7.24B | $ 7.83B | $ 4.84B | $ 2.67B |
Total Debt | $ 2.24B | $ 2.71B | $ 2.71B | $ 1.82B | $ 123.91M |
Net Debt | $ 721.25M | $ 1.12B | $ 1.22B | $ 763.53M | $ -1.15B |
Total Liabilities | $ 3.31B | $ 3.83B | $ 4.08B | $ 2.45B | $ 634.08M |
Stockholders' Equity | $ 3.19B | $ 3.18B | $ 3.53B | $ 2.39B | $ 2.04B |
Cash Flow | |||||
Free Cash Flow | $ 286.00M | $ 178.78M | $ -116.57M | $ -153.39M | $ -20.99M |
Operating Cash Flow | $ 315.55M | $ 234.70M | $ -59.43M | $ -111.45M | $ 19.91M |
Investing Cash Flow | $ -42.41M | $ 44.04M | $ 723.23M | $ -1.84B | $ -575.19M |
Financing Cash Flow | $ -338.31M | $ -174.01M | $ -226.63M | $ 1.72B | $ 1.70B |