Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 10.19T | ¥ 9.85T | ¥ 8.03T | ¥ 6.31T | ¥ 6.69T |
Gross Profit | ¥ 1.05T | ¥ 968.85B | ¥ 759.24B | ¥ 607.63B | ¥ 639.88B |
Operating Income | ¥ 468.67B | ¥ 388.75B | ¥ 294.14B | ¥ 213.06B | ¥ 210.37B |
EBITDA | ¥ 652.28B | ¥ 533.00B | ¥ 410.76B | ¥ 317.50B | ¥ 313.74B |
Net Income | ¥ 331.44B | ¥ 284.15B | ¥ 222.24B | ¥ 134.60B | ¥ 135.55B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 878.71B | ¥ 897.53B | ¥ 807.71B | ¥ 816.85B | ¥ 643.84B |
Total Assets | ¥ 7.06T | ¥ 6.38T | ¥ 6.14T | ¥ 5.23T | ¥ 4.55T |
Total Debt | ¥ 1.99T | ¥ 2.02T | ¥ 1.86T | ¥ 1.64T | ¥ 1.52T |
Net Debt | ¥ 1.11T | ¥ 1.25T | ¥ 1.20T | ¥ 966.01B | ¥ 1.03T |
Total Liabilities | ¥ 4.44T | ¥ 4.31T | ¥ 4.20T | ¥ 3.57T | ¥ 3.17T |
Stockholders' Equity | ¥ 2.47T | ¥ 1.91T | ¥ 1.74T | ¥ 1.47T | ¥ 1.20T |
Cash Flow | |||||
Free Cash Flow | ¥ 343.23B | ¥ 263.44B | ¥ -117.15B | ¥ 107.34B | ¥ 150.09B |
Operating Cash Flow | ¥ 542.13B | ¥ 444.29B | ¥ 50.14B | ¥ 245.06B | ¥ 267.81B |
Investing Cash Flow | ¥ -219.59B | ¥ -139.92B | ¥ -157.33B | ¥ -102.18B | ¥ -173.91B |
Financing Cash Flow | ¥ -263.25B | ¥ -206.67B | ¥ 44.90B | ¥ 24.07B | ¥ -53.68B |