Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 17.65B | $ 17.61B | $ 16.41B | $ 16.09B | $ 8.74B |
Gross Profit | $ 2.88B | $ 5.26B | $ 3.93B | $ 6.20B | $ 1.64B |
Operating Income | $ 1.26B | $ 2.20B | $ 2.70B | $ 5.27B | $ 1.08B |
EBITDA | $ 1.88B | $ 2.21B | $ 3.33B | $ 5.96B | $ 1.77B |
Net Income | $ -53.67M | $ 676.04M | $ 1.77B | $ 3.83B | $ 778.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.85B | $ 3.82B | $ 3.53B | $ 2.57B | $ 1.35B |
Total Assets | $ 23.13B | $ 24.18B | $ 17.49B | $ 17.10B | $ 12.86B |
Total Debt | $ 2.44B | $ 1.47B | $ 1.27B | $ 1.74B | $ 2.02B |
Net Debt | $ 748.98M | $ -371.37M | $ -382.31M | $ 462.11M | $ 1.48B |
Total Liabilities | $ 7.00B | $ 7.37B | $ 3.72B | $ 4.86B | $ 4.41B |
Stockholders' Equity | $ 11.97B | $ 12.42B | $ 11.85B | $ 10.54B | $ 7.29B |
Cash Flow | |||||
Free Cash Flow | $ 40.74M | $ 1.04B | $ 2.17B | $ 2.15B | $ 1.20B |
Operating Cash Flow | $ 1.91B | $ 2.50B | $ 2.75B | $ 2.68B | $ 1.76B |
Investing Cash Flow | $ -1.38B | $ -1.47B | $ -1.32B | $ -1.05B | $ -1.18B |
Financing Cash Flow | $ -488.38M | $ -766.36M | $ -1.02B | $ -854.38M | $ -506.25M |