Sep 15 | Jun 15 | Mar 15 | Dec 14 | Sep 14 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 956.00K | $ 782.00K | $ 1.15M | $ 1.11M | $ 1.91M |
Gross Profit | $ 536.00K | $ 410.00K | $ 747.00K | $ -1.27M | $ 862.00K |
EBIT | $ -8.00K | $ -1.03M | $ -1.22M | $ -2.02M | $ 542.00K |
EBITDA | $ 41.00K | $ -987.00K | $ -1.17M | $ -1.92M | $ 631.00K |
Net Income Common Stockholders | $ -771.00K | $ -1.67M | $ -1.75M | $ -2.89M | $ -480.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 336.00K | $ 497.00K | $ 313.00K | $ 189.00K | $ 242.00K |
Total Assets | $ 2.82M | $ 2.98M | $ 2.69M | $ 3.07M | $ 5.52M |
Total Debt | $ 11.01M | $ 10.83M | $ 10.30M | $ 9.53M | $ 8.18M |
Net Debt | $ 10.67M | $ 10.33M | $ 9.99M | $ 9.34M | $ 7.93M |
Total Liabilities | $ 17.34M | $ 16.72M | $ 14.91M | $ 14.14M | $ 13.85M |
Stockholders Equity | $ -14.51M | $ -13.74M | $ -12.22M | $ -11.07M | $ -8.33M |
Cash Flow | - | ||||
Free Cash Flow | $ -158.00K | $ -631.00K | $ -845.00K | $ -1.55M | $ -823.00K |
Operating Cash Flow | $ -133.00K | $ -575.00K | $ -839.00K | $ -1.44M | $ -809.00K |
Investing Cash Flow | $ -25.00K | $ -56.00K | $ -6.00K | $ 290.00K | $ -14.00K |
Financing Cash Flow | $ 15.00K | $ 865.00K | $ 825.00K | $ 1.03M | $ 870.00K |