Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | $ -795.04K | - | - | - |
Gross Profit | - | $ -795.04K | - | - | - |
EBIT | $ -122.57K | $ -323.86K | $ -136.81K | $ -529.94K | $ -160.26K |
EBITDA | $ -120.23K | $ -321.51K | $ -134.49K | $ -527.61K | $ -157.93K |
Net Income Common Stockholders | $ -122.57K | $ -323.86K | $ -136.81K | $ -529.94K | $ -160.26K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.17K | $ 10.42K | $ 20.02K | $ 538.32K | $ 33.94K |
Total Assets | $ 59.63K | $ 71.54K | $ 80.69K | $ 611.60K | $ 110.70K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.60M | $ 1.48M | $ 1.05M | $ 1.47M | $ 1.00M |
Stockholders Equity | $ -1.54M | $ -1.41M | $ -972.76K | $ -854.37K | $ -892.94K |
Cash Flow | - | ||||
Free Cash Flow | - | $ 25.28K | $ -534.82K | $ -63.83K | $ -510.00 |
Operating Cash Flow | $ -80.25K | $ 25.28K | $ -534.82K | $ -63.83K | $ -510.00 |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 71.00K | - | $ -1.63K | $ 516.17K | $ 27.84K |