Jan 23 | Jul 22 | Apr 22 | Jan 22 | Oct 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 25.59K | $ 3.77K | - | $ 54.55K | $ 26.36K |
Gross Profit | $ 25.59K | $ 3.77K | - | $ 54.55K | $ -118.19K |
EBIT | - | $ -235.75K | - | $ -274.76K | $ -306.91K |
EBITDA | - | $ -235.11K | - | $ -265.36K | $ -297.45K |
Net Income Common Stockholders | $ -147.79K | $ -259.42K | - | $ -277.91K | $ -310.59K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.21K | $ 204.95K | $ 4.04K | $ 269.30K | $ 418.84K |
Total Assets | $ 120.49K | $ 322.32K | $ 117.41K | $ 665.87K | $ 863.33K |
Total Debt | $ ― | $ 1.10M | $ 685.03K | $ ― | $ ― |
Net Debt | $ ― | $ 896.18K | $ 680.99K | $ ― | $ ― |
Total Liabilities | $ 3.22M | $ 3.10M | $ 2.64M | $ 2.02M | $ 1.94M |
Stockholders Equity | $ -3.10M | $ -2.78M | $ -2.52M | $ -1.35M | $ -1.07M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -145.11K | $ -176.51K | $ -149.54K | $ -305.08K |
Operating Cash Flow | $ -325.85K | $ -145.11K | - | $ -744.47K | $ -305.08K |
Investing Cash Flow | $ -63.98K | $ -63.98K | - | - | - |
Financing Cash Flow | $ 390.00K | $ 410.00K | - | - | - |