Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 5.21B | $ 5.12B | $ 3.75B | $ 2.89B | $ 2.61B |
Operating Income | $ 1.20B | $ 1.19B | $ 868.26M | $ 673.27M | $ 607.46M |
EBITDA | $ 1.73B | $ 1.65B | $ 1.31B | $ 1.04B | $ 874.63M |
Net Income | $ 1.08B | $ 1.10B | $ 800.76M | $ 614.90M | $ 552.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 13.32B | $ 13.01B | $ 9.39B | $ 7.70B | $ 6.35B |
Total Debt | $ 3.86B | $ 3.84B | $ 1.70B | $ 1.73B | $ 796.46M |
Net Debt | $ 2.41B | $ 1.94B | $ 148.20M | $ 288.96M | $ -340.25M |
Total Liabilities | |||||
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 247.24M | $ -1.16B | $ 541.91M | $ 108.69M | $ 398.89M |
Operating Cash Flow | $ 1.23B | $ -100.94M | $ 1.16B | $ 724.27M | $ 793.64M |
Investing Cash Flow | |||||
Financing Cash Flow |