Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 3.94M | C$ 3.53M | C$ 1.97M | C$ 1.56M | C$ 1.42M |
Gross Profit | C$ 1.22M | C$ 1.38M | C$ 1.16M | C$ 1.06M | C$ 837.75K |
Operating Income | C$ -3.82M | C$ -4.33M | C$ -2.56M | C$ -2.22M | C$ -2.14M |
EBITDA | C$ -4.00M | C$ -4.19M | C$ -2.43M | C$ -2.07M | C$ -2.13M |
Net Income | C$ -4.50M | C$ -4.59M | C$ -2.46M | C$ -2.21M | C$ -2.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 372.53K | C$ 1.24M | C$ 1.37M | C$ 461.19K | C$ 138.15K |
Total Assets | C$ 892.02K | C$ 2.46M | C$ 2.07M | C$ 867.76K | C$ 500.75K |
Total Debt | C$ 3.16M | C$ 2.99M | C$ 86.14K | C$ 156.55K | C$ 0.00 |
Net Debt | C$ 2.79M | C$ 1.75M | C$ -1.29M | C$ -304.64K | C$ -138.15K |
Total Liabilities | C$ 6.49M | C$ 5.40M | C$ 2.29M | C$ 1.57M | C$ 562.16K |
Stockholders' Equity | C$ -5.59M | C$ -2.95M | C$ -222.35K | C$ -702.88K | C$ -61.41K |
Cash Flow | |||||
Free Cash Flow | C$ -2.04M | C$ -3.53M | C$ -1.66M | C$ -811.36K | C$ -1.86M |
Operating Cash Flow | C$ -2.04M | C$ -3.51M | C$ -1.65M | C$ -810.23K | C$ -1.76M |
Investing Cash Flow | C$ -100.92K | C$ -81.69K | C$ -6.64K | C$ -1.13K | C$ -99.65K |
Financing Cash Flow | C$ 1.27M | C$ 3.46M | C$ 2.57M | C$ 1.13M | C$ 1.36M |