Sep 24 | Dec 23 | Dec 22 | Dec 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.20B | $ 4.52B | $ 3.50B | $ 3.21B | $ 2.99B |
Gross Profit | $ 866.44M | $ 725.03M | $ 575.56M | $ 498.40M | $ 446.54M |
Operating Income | $ 500.74M | $ 358.11M | $ 340.45M | $ 278.70M | $ 241.09M |
EBITDA | $ 584.09M | $ 481.23M | $ 368.01M | $ 299.23M | $ 263.04M |
Net Income | $ 333.38M | $ 273.42M | $ 263.13M | $ 232.81M | $ 173.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 232.69M | $ 168.83M | $ 185.09M | $ 166.57M | $ 157.51M |
Total Assets | $ 4.19B | $ 3.82B | $ 2.62B | $ 2.58B | $ 2.38B |
Total Debt | $ 1.02B | $ 1.09B | $ 462.90M | $ 454.24M | $ 553.26M |
Net Debt | $ 783.46M | $ 920.39M | $ 277.81M | $ 287.67M | $ 395.75M |
Total Liabilities | $ 2.36B | $ 2.42B | $ 1.44B | $ 1.34B | $ 1.34B |
Stockholders' Equity | $ 1.83B | $ 1.40B | $ 1.18B | $ 1.23B | $ 1.04B |
Cash Flow | |||||
Free Cash Flow | $ 340.57M | $ 341.56M | $ 325.61M | $ 295.80M | $ 250.23M |
Operating Cash Flow | $ 358.71M | $ 368.46M | $ 336.19M | $ 304.37M | $ 262.48M |
Investing Cash Flow | $ -111.04M | $ -771.20M | $ -55.74M | $ -92.99M | $ -63.02M |
Financing Cash Flow | $ -191.38M | $ 382.38M | $ -249.61M | $ -210.10M | $ -163.05M |