Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.10T | ¥ 2.18T | ¥ 2.18T | ¥ 1.90T | ¥ 1.48T |
Gross Profit | ¥ 603.02B | ¥ 584.52B | ¥ 584.52B | ¥ 563.85B | ¥ 434.32B |
Operating Income | ¥ 172.89B | ¥ 168.83B | ¥ 168.83B | ¥ 166.78B | ¥ 111.53B |
EBITDA | ¥ 355.47B | ¥ 364.01B | ¥ 337.67B | ¥ 273.10B | ¥ 222.85B |
Net Income | ¥ 124.69B | ¥ 114.19B | ¥ 131.30B | ¥ 131.30B | ¥ 79.34B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 650.00B | ¥ 558.33B | ¥ 558.33B | ¥ 506.28B | ¥ 446.33B |
Total Assets | ¥ 3.42T | ¥ 3.15T | ¥ 3.15T | ¥ 3.04T | ¥ 2.40T |
Total Debt | ¥ 685.74B | ¥ 752.16B | ¥ 752.16B | ¥ 679.81B | ¥ 521.61B |
Net Debt | ¥ 35.74B | ¥ 245.97B | ¥ 245.97B | ¥ 240.47B | ¥ 141.23B |
Total Liabilities | ¥ 1.70T | ¥ 1.68T | ¥ 1.68T | ¥ 1.74T | ¥ 1.40T |
Stockholders' Equity | ¥ 1.71T | ¥ 1.46T | ¥ 1.46T | ¥ 1.30T | ¥ 1.00T |
Cash Flow | |||||
Free Cash Flow | ¥ 228.42B | ¥ -12.94B | ¥ -12.94B | ¥ -112.35B | ¥ 10.46B |
Operating Cash Flow | ¥ 447.01B | ¥ 262.77B | ¥ 262.77B | ¥ 178.99B | ¥ 222.81B |
Investing Cash Flow | ¥ -216.59B | ¥ -234.40B | ¥ -234.40B | ¥ -281.55B | ¥ -231.49B |
Financing Cash Flow | ¥ -146.37B | ¥ 14.95B | ¥ 14.95B | ¥ 113.74B | ¥ 29.19B |