Dec 10 | Sep 10 | Jun 10 | Mar 10 | Dec 09 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 275.51K | $ 6.76K | $ 5.83K | $ 88.51K | $ 110.35K |
Gross Profit | $ 263.21K | $ -5.32K | $ 2.34K | $ -22.66K | $ 25.99K |
EBIT | $ -928.17K | $ -1.07M | $ -1.34M | $ -1.35M | $ -1.81M |
EBITDA | $ -882.03K | $ -1.02M | $ -1.29M | $ -1.30M | $ -1.76M |
Net Income Common Stockholders | $ -571.53K | $ -596.04K | $ -1.60M | $ -1.76M | $ -1.82M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.03K | $ 47.87K | $ 323.78K | $ 746.02K | $ 232.71K |
Total Assets | $ 1.37M | $ 1.21M | $ 1.44M | $ 1.79M | $ 1.15M |
Total Debt | $ 3.21M | $ 3.25M | $ 1.39M | $ 0.00 | $ 260.00K |
Net Debt | $ 3.21M | $ 3.20M | $ 1.06M | $ -746.02K | $ 27.29K |
Total Liabilities | $ 5.82M | $ 5.96M | $ 5.80M | $ 4.00M | $ 1.79M |
Stockholders Equity | $ -4.45M | $ -4.75M | $ -4.36M | $ -2.21M | $ -643.13K |
Cash Flow | - | ||||
Free Cash Flow | $ -163.32K | $ -710.49K | $ -1.20M | $ -1.16M | $ -1.05M |
Operating Cash Flow | $ -163.32K | $ -710.49K | $ -1.15M | $ -1.05M | $ -435.54K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -53.20K | $ -104.21K | $ -613.02K |
Financing Cash Flow | $ 116.48K | $ 434.57K | $ 781.06K | $ 1.67M | $ 854.91K |