Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 20.15K | C$ 596.84K | C$ 820.89K | C$ 817.74K | C$ 776.04K |
Gross Profit | C$ -6.66K | C$ 56.48K | C$ 47.49K | C$ 38.19K | C$ 57.30K |
Operating Income | C$ -2.39M | C$ -658.83K | C$ -904.59K | C$ -921.45K | C$ -506.37K |
EBITDA | C$ -2.40M | C$ -2.46M | C$ -908.71K | C$ -1.53M | C$ -495.17K |
Net Income | C$ -2.44M | C$ -4.33M | C$ -1.08M | C$ -1.94M | C$ -1.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 237.76K | C$ 428.51K | C$ 1.89M | C$ 1.47M | C$ 819.06K |
Total Assets | C$ 25.24M | C$ 26.60M | C$ 28.31M | C$ 27.93M | C$ 27.92M |
Total Debt | C$ 40.54K | C$ 77.78K | C$ 95.50K | C$ 67.37K | C$ 28.73K |
Net Debt | C$ -182.22K | C$ -298.23K | C$ -1.79M | C$ -1.40M | C$ -790.33K |
Total Liabilities | C$ 871.98K | C$ 653.11K | C$ 858.75K | C$ 961.28K | C$ 899.72K |
Stockholders' Equity | C$ 24.37M | C$ 25.94M | C$ 27.45M | C$ 26.97M | C$ 27.02M |
Cash Flow | |||||
Free Cash Flow | C$ -1.34M | C$ -2.50M | C$ -1.48M | C$ -1.83M | C$ -1.74M |
Operating Cash Flow | C$ -967.51K | C$ -1.08M | C$ -914.81K | C$ -896.95K | C$ -830.60K |
Investing Cash Flow | C$ -374.11K | C$ -1.42M | C$ 152.37K | C$ 47.10K | C$ -405.53K |
Financing Cash Flow | C$ 1.19M | C$ 992.20K | C$ 1.18M | C$ 1.50M | C$ 676.58K |