Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 152.26M | C$ 223.89M | C$ 140.29M | C$ 85.70M | C$ 143.98M |
Gross Profit | C$ 76.42M | C$ 156.57M | C$ 86.13M | C$ 32.19M | C$ 68.35M |
Operating Income | C$ 68.96M | C$ 151.87M | C$ 77.63M | C$ 23.04M | C$ 55.69M |
EBITDA | C$ 115.52M | C$ 187.02M | C$ 104.57M | C$ 49.34M | C$ 94.37M |
Net Income | C$ 46.66M | C$ 106.36M | C$ 50.01M | C$ 4.85M | C$ 43.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 0.00 | C$ -8.81M | C$ -4.72M | C$ -5.13M | C$ -5.19M |
Total Assets | C$ 835.22M | C$ 768.06M | C$ 683.47M | C$ 609.99M | C$ 592.20M |
Total Debt | C$ 123.44M | C$ 142.50M | C$ 200.15M | C$ 205.40M | C$ 195.49M |
Net Debt | C$ 123.44M | C$ 142.50M | C$ 204.87M | C$ 210.53M | C$ 200.68M |
Total Liabilities | C$ 298.62M | C$ 294.48M | C$ 318.51M | C$ 297.73M | C$ 288.55M |
Stockholders' Equity | C$ 536.60M | C$ 473.57M | C$ 364.96M | C$ 312.26M | C$ 303.64M |
Cash Flow | |||||
Free Cash Flow | C$ 4.73M | C$ 56.42M | C$ 2.73M | C$ -7.65M | C$ -39.79M |
Operating Cash Flow | C$ 99.03M | C$ 169.66M | C$ 91.27M | C$ 43.87M | C$ 81.20M |
Investing Cash Flow | C$ -94.30M | C$ -112.42M | C$ -85.50M | C$ -51.88M | C$ -135.57M |
Financing Cash Flow | C$ -4.74M | C$ -57.25M | C$ -5.77M | C$ 8.00M | C$ 54.37M |