Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -188.36K | $ -173.67K | $ -154.94K | $ -142.32K |
Operating Income | $ -1.26M | $ -4.83M | $ -6.31M | $ -5.21M | $ -912.58K |
EBITDA | $ 2.27M | $ -939.03K | $ -2.06M | $ -2.69M | $ -770.26K |
Net Income | $ -165.93K | $ 631.77K | $ 835.98K | $ 1.86M | $ 2.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.37M | $ 9.28M | $ 8.05M | $ 6.80M | $ 4.87M |
Total Assets | $ 11.86M | $ 11.88M | $ 10.76M | $ 9.34M | $ 6.88M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -7.15M | $ -5.78M | $ -4.68M | $ -4.45M | $ -3.98M |
Total Liabilities | $ 1.52M | $ 1.41M | $ 1.12M | $ 426.82K | $ 443.54K |
Stockholders' Equity | $ 10.22M | $ 10.53M | $ 9.83M | $ 9.23M | $ 6.89M |
Cash Flow | |||||
Free Cash Flow | $ 1.78M | $ 1.27M | $ 462.67K | $ 185.82K | $ 1.55M |
Operating Cash Flow | $ 1.81M | $ 1.53M | $ 666.09K | $ 505.42K | $ 1.60M |
Investing Cash Flow | $ -269.38K | $ -259.60K | $ -203.42K | $ -319.59K | $ -47.17K |
Financing Cash Flow | $ -171.32K | $ -163.14K | $ -238.60K | $ 284.19K | $ -133.57K |