Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -1.16M | $ -161.36K | $ -232.67K | $ -257.70K | $ -183.41K |
EBITDA | $ -1.88M | $ -400.12K | $ -243.63K | $ -623.68K | $ -185.61K |
Net Income | $ -1.84M | $ -457.33K | $ -196.67K | $ -623.68K | $ -183.41K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 3.14M | $ 945.88K | $ 1.40M | $ 1.35M | $ 254.72K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -435.62K | $ -53.48K | $ -302.71K | $ -723.19K | $ -3.90K |
Total Liabilities | $ 134.13K | $ 60.11K | $ 77.56K | $ 42.23K | $ 78.89K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -1.17M | $ -151.93K | $ -158.43K | $ -335.51K | $ -107.08K |
Investing Cash Flow | |||||
Financing Cash Flow |