Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 106.86K | C$ 158.95K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -367.96K | C$ -16.03K | C$ -603.37K | C$ -550.31K | C$ -11.78K |
Operating Income | C$ -1.55M | C$ -3.07M | C$ -3.45M | C$ -1.83M | C$ -1.53M |
EBITDA | C$ -1.49M | C$ -2.82M | C$ -3.93M | C$ -1.28M | C$ -2.78M |
Net Income | C$ -1.96M | C$ -4.02M | C$ -6.14M | C$ -1.86M | C$ -2.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 102.42K | C$ 202.29K | C$ 202.29K | C$ 93.33K | C$ 955.41K |
Total Assets | C$ 379.37K | C$ 1.32M | C$ 1.32M | C$ 3.60M | C$ 5.14M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 28.79K | C$ 67.03K | C$ 321.27K |
Net Debt | C$ -102.42K | C$ -202.29K | C$ -173.49K | C$ -26.31K | C$ -634.14K |
Total Liabilities | C$ 789.96K | C$ 772.16K | C$ 772.16K | C$ 618.85K | C$ 610.72K |
Stockholders' Equity | C$ -154.52K | C$ 795.67K | C$ 795.67K | C$ 3.00M | C$ 4.54M |
Cash Flow | |||||
Free Cash Flow | C$ -827.56K | C$ -2.39M | C$ -2.39M | C$ -1.06M | C$ -2.28M |
Operating Cash Flow | C$ -827.56K | C$ -2.32M | C$ -2.32M | C$ -911.32K | C$ -1.96M |
Investing Cash Flow | C$ 0.00 | C$ -63.63K | C$ -63.63K | C$ -145.28K | C$ -1.57M |
Financing Cash Flow | C$ 722.64K | C$ 1.94M | C$ 1.94M | C$ 201.60K | C$ 4.48M |