Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | - | $ 1.36M | $ 1.88M | $ 964.65K |
Operating Income | $ -1.19M | $ -4.11M | $ -9.83M | $ -1.27M |
EBITDA | $ -994.67K | $ -2.16M | $ -9.56M | $ -633.35K |
Net Income | $ -1.24M | $ -9.18M | $ -10.60M | $ -1.26M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.91M | $ 4.76M | $ 11.56M | $ 3.10M |
Total Debt | $ 5.85M | $ 5.28M | $ 7.67M | $ 1.62M |
Net Debt | $ 5.84M | $ 4.99M | $ 6.41M | $ 741.95K |
Total Liabilities | $ 10.06M | $ 13.03M | $ 11.46M | $ 4.05M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -1.52M | - | $ -8.66M | $ -154.08K |
Operating Cash Flow | $ -1.52M | $ -2.08M | $ -8.66M | $ -98.95K |
Investing Cash Flow | ||||
Financing Cash Flow |