Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.17M | C$ 821.00K | C$ 133.00K | C$ 10.00K | C$ 4.58K |
Gross Profit | C$ -659.00K | C$ -6.65M | C$ -11.40M | C$ 10.00K | C$ 4.58K |
Operating Income | C$ -13.18M | C$ -18.39M | C$ -23.33M | C$ -23.06M | C$ -46.15M |
EBITDA | C$ -11.06M | C$ -12.09M | C$ -2.92M | C$ -30.72M | C$ -43.93M |
Net Income | C$ -13.03M | C$ -14.81M | C$ -6.17M | C$ -33.99M | C$ -44.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.17M | C$ 15.03M | C$ 30.12M | C$ 15.89M | C$ 19.73M |
Total Assets | C$ 6.67M | C$ 18.15M | C$ 35.02M | C$ 21.86M | C$ 33.88M |
Total Debt | C$ 2.16M | C$ 664.00K | C$ 802.00K | C$ 869.00K | C$ 1.20M |
Net Debt | C$ -989.00K | C$ -10.34M | C$ -29.32M | C$ -15.03M | C$ -18.45M |
Total Liabilities | C$ 3.24M | C$ 1.77M | C$ 5.33M | C$ 22.42M | C$ 11.87M |
Stockholders' Equity | C$ 3.44M | C$ 16.37M | C$ 29.68M | C$ -559.00K | C$ 22.01M |
Cash Flow | |||||
Free Cash Flow | C$ -11.54M | C$ -14.54M | C$ -19.99M | C$ -13.78M | C$ -15.87M |
Operating Cash Flow | C$ -10.92M | C$ -13.86M | C$ -18.23M | C$ -12.78M | C$ -9.16M |
Investing Cash Flow | C$ 3.46M | C$ -4.55M | C$ -1.67M | C$ -837.00K | C$ -6.83M |
Financing Cash Flow | C$ -318.00K | C$ -723.00K | C$ 34.13M | C$ 9.89M | C$ 35.26M |