Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.29M | $ 1.26M | $ 1.26M | $ 855.36K | $ 488.34K |
Gross Profit | $ -22.19K | $ 225.72K | $ 343.05K | $ -2.11M | $ -887.97K |
EBIT | $ -500.77K | $ -391.52K | $ -405.52K | $ -3.01M | $ -1.43M |
EBITDA | $ -405.71K | $ -296.45K | $ -310.46K | $ -2.93M | $ -1.35M |
Net Income Common Stockholders | $ -518.14K | $ -409.24K | $ -425.90K | $ -3.03M | $ -1.45M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 711.39K | $ 261.02K | $ 194.42K | $ 236.43K | $ 158.05K |
Total Assets | $ 6.42M | $ 6.53M | $ 6.97M | $ 6.14M | $ 8.12M |
Total Debt | $ 1.17M | $ 1.18M | $ 1.19M | $ 1.71M | $ 1.22M |
Net Debt | $ 455.33K | $ 919.35K | $ 999.40K | $ 1.47M | $ 1.06M |
Total Liabilities | $ 3.52M | $ 3.11M | $ 3.17M | $ 2.87M | $ 2.23M |
Stockholders Equity | $ 2.90M | $ 3.42M | $ 3.80M | $ 3.27M | $ 5.90M |
Cash Flow | - | ||||
Free Cash Flow | - | - | - | $ -301.21K | $ -269.75K |
Operating Cash Flow | - | - | $ -556.37K | $ -301.21K | $ -269.75K |
Investing Cash Flow | - | - | - | $ 355.00K | - |
Financing Cash Flow | - | - | $ 519.02K | $ 388.90K | $ -12.48K |