Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ 2.23K | - |
EBIT | $ -662.99K | $ -212.69K | $ -590.82K | $ -536.11K | $ -503.19K |
EBITDA | $ -664.87K | $ -210.75K | $ -588.89K | $ -533.82K | $ -500.89K |
Net Income Common Stockholders | $ -662.99K | $ -212.69K | $ -590.82K | $ -636.71K | $ -503.19K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 582.40K | $ 1.10M | $ 318.23K | $ 834.61K | $ 1.56M |
Total Assets | $ 1.14M | $ 1.89M | $ 1.02M | $ 1.48M | $ 2.19M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 11.61K | $ 97.49K | $ 169.75K | $ 38.77K | $ 76.83K |
Stockholders Equity | $ 1.13M | $ 1.79M | $ 850.09K | $ 1.44M | $ 2.11M |
Cash Flow | - | ||||
Free Cash Flow | $ 379.76K | $ -378.84K | $ -516.93K | $ -842.25K | $ -295.28K |
Operating Cash Flow | $ 379.76K | $ -378.84K | $ -516.93K | $ -842.25K | $ -295.28K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ -1.12M | $ 1.12M | - | $ -2.65K | $ 1.75M |