Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -1.70M | $ -2.52M | $ -388.18K | $ -1.30M | $ -200.84K |
EBITDA | $ -1.69M | $ -2.56M | $ -419.20K | $ -1.30M | $ -111.24K |
Net Income | $ -1.70M | $ -2.56M | $ -419.20K | $ -4.24M | $ -127.66K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.48M | $ 1.40M | $ 5.91M | $ 6.32M | $ 2.79M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 283.53K |
Net Debt | $ -834.61K | $ -781.51K | $ -1.45M | $ -3.09M | $ 283.08K |
Total Liabilities | $ 38.77K | $ 100.30K | $ 60.80K | $ 60.98K | $ 317.96K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.70M | $ -1.74M | $ -615.33K | $ -638.98K | $ -162.93K |
Operating Cash Flow | $ -1.70M | $ -1.71M | $ -615.33K | $ -638.98K | $ -162.93K |
Investing Cash Flow | |||||
Financing Cash Flow |