Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 3.81M | C$ 1.66M | C$ 386.00K | C$ 211.00K | C$ 162.00K |
Gross Profit | C$ 3.81M | C$ 1.66M | C$ 386.00K | C$ 211.00K | C$ 162.00K |
Operating Income | C$ 3.13M | C$ 841.00K | C$ -354.00K | C$ 309.00K | C$ -484.00K |
EBITDA | C$ 3.07M | C$ 3.30M | C$ -230.00K | C$ 733.00K | C$ -289.00K |
Net Income | C$ 2.29M | C$ 2.80M | C$ -461.00K | C$ 657.00K | C$ 34.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 27.66M | C$ 26.01M | C$ 36.92M | C$ 44.05M | C$ 50.07M |
Total Assets | C$ 74.17M | C$ 70.77M | C$ 64.02M | C$ 62.26M | C$ 61.26M |
Total Debt | C$ 123.00K | C$ 154.00K | C$ 164.00K | C$ 138.00K | C$ 393.00K |
Net Debt | C$ -10.54M | C$ -3.85M | C$ -1.76M | C$ -2.92M | C$ -4.68M |
Total Liabilities | C$ 2.87M | C$ 2.38M | C$ 1.41M | C$ 1.06M | C$ 4.88M |
Stockholders' Equity | C$ 71.30M | C$ 68.39M | C$ 62.62M | C$ 61.20M | C$ 56.38M |
Cash Flow | |||||
Free Cash Flow | C$ -6.69M | C$ 2.02M | C$ 763.00K | C$ -1.89M | C$ -1.90M |
Operating Cash Flow | C$ -59.00K | C$ 268.00K | C$ -77.00K | C$ -2.39M | C$ -1.90M |
Investing Cash Flow | C$ 7.08M | C$ 1.83M | C$ -909.00K | C$ 654.00K | C$ 7.16M |
Financing Cash Flow | C$ -360.00K | C$ -19.00K | C$ -145.00K | C$ -280.00K | C$ -3.26M |