Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -68.03K | C$ -47.15K | C$ -38.18K | C$ -31.71K | C$ -39.78K |
Operating Income | C$ -7.13M | C$ -18.34M | C$ -5.50M | C$ -3.74M | C$ -3.82M |
EBITDA | C$ -7.10M | C$ -18.25M | C$ -5.15M | C$ -3.47M | C$ -3.80M |
Net Income | C$ 24.00M | C$ -18.33M | C$ -5.64M | C$ -3.73M | C$ -3.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.21M | C$ 1.59M | C$ 2.52M | C$ 618.18K | C$ 2.55M |
Total Assets | C$ 10.30M | C$ 12.38M | C$ 12.63M | C$ 10.67M | C$ 12.77M |
Total Debt | C$ 0.00 | C$ 600.00K | C$ 0.00 | C$ 1.31M | C$ 0.00 |
Net Debt | C$ -1.21M | C$ -993.79K | C$ -2.52M | C$ 771.57K | C$ -2.47M |
Total Liabilities | C$ 1.08M | C$ 3.23M | C$ 1.57M | C$ 2.41M | C$ 2.81M |
Stockholders' Equity | C$ 9.23M | C$ 9.15M | C$ 11.06M | C$ 8.25M | C$ 9.95M |
Cash Flow | |||||
Free Cash Flow | C$ -6.46M | C$ -17.02M | C$ -5.15M | C$ -2.85M | - |
Operating Cash Flow | C$ -6.46M | C$ -17.02M | C$ -5.08M | C$ -2.85M | C$ -2.17M |
Investing Cash Flow | C$ 3.00M | C$ 183.96K | C$ 5.36K | C$ -1.79M | C$ -998.89K |
Financing Cash Flow | C$ 3.08M | C$ 15.91M | C$ 7.05M | C$ 2.70M | C$ 5.50M |