Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | $ -1.07M | - | - | - |
Operating Income | $ -1.80M | $ -3.85M | $ -577.35K | $ -100.54K | $ -67.16K |
EBITDA | $ -1.90M | $ -3.85M | $ -573.81K | $ -100.49K | $ -67.16K |
Net Income | $ -1.90M | $ -3.85M | $ -573.81K | $ -100.49K | $ -67.16K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 6.80M | $ 7.87M | $ 681.67K | $ 441.33K | $ 524.22K |
Total Debt | $ 0.00 | $ 1.33M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -293.87K | $ -744.10K | $ -264.09K | $ -426.28K | $ -524.22K |
Total Liabilities | $ 2.08M | $ 1.33M | $ 534.31K | $ 33.63K | $ 16.03K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -1.78M | $ -1.65M | $ -131.74K | $ -82.93K | $ -79.98K |
Investing Cash Flow | |||||
Financing Cash Flow |