Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | $ -129.00 | $ -55.00 |
Operating Income | $ -123.89K | $ -131.45K | $ -52.27K | $ -106.99K | $ -128.03K |
EBITDA | $ -123.89K | $ -131.45K | $ 9.41K | $ -106.86K | - |
Net Income | $ -123.89K | $ -131.45K | $ 9.41K | $ -106.99K | $ -1.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 4.81K | $ 32.23K | $ 162.66K | $ 250.00 | $ 3.47K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 7.10K | $ 178.48K |
Net Debt | $ -3.43K | $ -26.01K | $ -161.99K | $ 6.91K | $ 177.08K |
Total Liabilities | $ 111.15K | $ 14.69K | $ 13.66K | $ 64.66K | $ 237.91K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -22.58K | $ -135.98K | $ -42.79K | $ -106.86K | $ -61.98K |
Investing Cash Flow | |||||
Financing Cash Flow |