Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -12.06K | C$ -9.02K | C$ -32.55K | C$ -31.80K | C$ -619.00 |
Operating Income | C$ -2.08M | C$ -1.96M | C$ -786.59K | C$ -424.90K | C$ -524.66K |
EBITDA | C$ -2.06M | C$ -1.90M | C$ -717.37K | C$ -371.58K | C$ -509.00K |
Net Income | C$ -2.08M | C$ -1.79M | C$ -692.56K | C$ -388.53K | C$ -513.15K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 169.03K | C$ 1.53M | C$ 3.81M | C$ 506.03K | C$ 381.58K |
Total Assets | C$ 20.24M | C$ 20.23M | C$ 19.23M | C$ 13.79M | C$ 13.27M |
Total Debt | C$ 83.70K | C$ 85.50K | C$ 116.66K | C$ 103.38K | C$ 0.00 |
Net Debt | C$ -7.01K | C$ -659.10K | C$ -1.12M | C$ -350.09K | C$ -329.17K |
Total Liabilities | C$ 522.12K | C$ 443.92K | C$ 417.54K | C$ 513.67K | C$ 446.62K |
Stockholders' Equity | C$ 19.72M | C$ 19.79M | C$ 18.82M | C$ 13.28M | C$ 12.82M |
Cash Flow | |||||
Free Cash Flow | C$ -2.43M | C$ -3.22M | C$ -1.85M | C$ -475.71K | C$ -921.52K |
Operating Cash Flow | C$ -789.21K | C$ -1.10M | C$ -935.76K | C$ -346.14K | C$ -518.65K |
Investing Cash Flow | C$ -935.57K | C$ -321.55K | C$ -3.42M | C$ 10.18K | C$ -61.08K |
Financing Cash Flow | C$ 1.07M | C$ 931.38K | C$ 5.14M | C$ 460.27K | C$ 947.00 |