Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -59.73K | $ -131.86K | $ -124.58K | $ -241.37K | $ -172.69K |
EBITDA | $ -59.73K | $ -131.86K | $ -124.58K | $ -241.37K | $ -172.69K |
Net Income Common Stockholders | $ -59.70K | $ -131.27K | $ -124.68K | $ -242.09K | $ -175.84K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 20.41K | $ 131.94K | $ 39.73K | $ 296.76K | $ 1.10M |
Total Assets | $ 4.55M | $ 4.49M | $ 4.24M | $ 4.30M | $ 4.10M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 488.83K | $ 588.62K | $ 352.67K | $ 371.69K | $ 513.70K |
Stockholders Equity | $ 4.06M | $ 3.90M | $ 3.89M | $ 3.92M | $ 3.59M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -459.18K | $ -1.12M | $ -613.96K |
Operating Cash Flow | $ -93.68K | - | $ -101.65K | $ -221.19K | $ -165.70K |
Investing Cash Flow | $ -228.91K | - | $ -359.40K | $ -898.71K | $ -560.91K |
Financing Cash Flow | $ 272.33K | - | $ 101.06K | $ 374.18K | $ 1.12M |