Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 34.81M | $ 35.41M | $ 37.24M | $ 25.19M | $ 22.32M |
Gross Profit | $ 12.04M | $ 23.10M | $ 18.69M | $ 11.20M | $ 10.07M |
Operating Income | $ -1.80M | $ 8.93M | $ 9.49M | $ 3.22M | $ 3.59M |
EBITDA | $ 16.77M | $ 15.03M | $ 12.80M | $ 5.52M | $ 4.67M |
Net Income | $ 4.40M | $ 10.92M | $ 4.99M | $ 2.13M | $ 2.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.72M | $ 5.93M | $ 6.47M | $ 1.75M | $ 7.29M |
Total Assets | $ 149.56M | $ 120.52M | $ 83.70M | $ 55.45M | $ 38.78M |
Total Debt | $ 38.60M | $ 38.15M | $ 14.10M | $ 11.49M | $ 7.29M |
Net Debt | $ 29.88M | $ 32.22M | $ 7.64M | $ 9.74M | $ -1.33K |
Total Liabilities | $ 54.58M | $ 48.60M | $ 24.31M | $ 19.14M | $ 13.11M |
Stockholders' Equity | $ 94.98M | $ 71.92M | $ 59.39M | $ 36.31M | $ 25.67M |
Cash Flow | |||||
Free Cash Flow | $ 1.69M | $ -2.94M | $ -7.10M | $ -964.90K | $ -5.65M |
Operating Cash Flow | $ 4.42M | $ 5.92M | $ 11.68M | $ 3.10M | $ -393.31K |
Investing Cash Flow | $ -4.82M | $ -30.31M | $ -27.10M | $ -12.90M | $ -5.41M |
Financing Cash Flow | $ 3.19M | $ 23.86M | $ 20.14M | $ 4.26M | $ 9.70M |