Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -2.48K | $ -2.48K | - | $ 12.41K | $ -7.44K |
EBIT | $ -120.24K | $ -120.27K | $ -130.65K | $ 109.49K | $ -519.02K |
EBITDA | $ -117.76K | $ -117.78K | $ -128.17K | $ 111.97K | $ -516.53K |
Net Income Common Stockholders | $ -120.23K | $ -120.26K | $ -130.32K | $ 105.77K | $ -514.67K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 164.73K | $ 259.81K | $ 315.79K | $ 24.96K | $ 27.39K |
Total Assets | $ 212.51K | $ 304.97K | $ 394.31K | $ 89.64K | $ 92.92K |
Total Debt | $ 31.93K | $ 34.29K | $ 36.50K | $ 38.60K | $ 41.30K |
Net Debt | $ -132.80K | $ -225.52K | $ -279.28K | $ 13.64K | $ 13.91K |
Total Liabilities | $ 171.01K | $ 162.69K | $ 120.65K | $ 714.78K | $ 488.32K |
Stockholders Equity | $ 80.02K | $ 180.80K | $ 312.16K | $ -586.97K | $ -357.54K |
Cash Flow | - | ||||
Free Cash Flow | $ -79.11K | $ -41.31K | $ -409.34K | $ -60.82K | $ 30.39K |
Operating Cash Flow | $ -79.11K | $ -41.31K | $ -409.34K | $ -60.82K | $ 30.39K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ -3.62K | $ -3.55K | $ 700.78K | $ 34.51K | $ -3.52K |