Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -147.17K | $ -31.56K | $ -27.13K | $ -155.08K | $ -42.47K |
EBITDA | $ -147.17K | $ -31.56K | $ -27.13K | $ -140.70K | $ -28.10K |
Net Income Common Stockholders | $ -161.21K | $ -45.33K | $ -38.97K | $ -160.19K | $ -54.44K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 100.00 | $ 313.00 | $ 4.42K | $ 4.21K | $ 9.14K |
Total Assets | $ 99.26K | $ 215.87K | $ 215.58K | $ 214.02K | $ 315.66K |
Total Debt | $ 555.58K | $ 541.54K | $ 527.78K | $ 445.94K | $ 389.71K |
Net Debt | $ 555.48K | $ 541.23K | $ 523.35K | $ 441.74K | $ 380.57K |
Total Liabilities | $ 913.01K | $ 868.41K | $ 822.79K | $ 782.27K | $ 718.96K |
Stockholders Equity | $ -813.75K | $ -652.54K | $ -607.22K | $ -568.25K | $ -403.30K |
Cash Flow | - | ||||
Free Cash Flow | $ -213.00 | $ -4.11K | $ -69.78K | $ -614.00 | $ -7.82K |
Operating Cash Flow | $ -213.00 | $ -4.11K | $ -69.78K | $ -614.00 | $ -7.82K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | - | $ 70.00K | $ -4.32K | - |