Aug 24 | May 24 | Feb 24 | Nov 23 | Aug 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 122.40K | C$ 379.29K | - | - | - |
Gross Profit | C$ 122.40K | C$ 29.11K | C$ 358.86K | - | - |
EBIT | C$ -2.12M | C$ -1.38M | C$ -460.70K | C$ -6.20M | C$ -1.79M |
EBITDA | C$ -1.98M | C$ -1.24M | C$ -226.49K | C$ -6.08M | C$ -1.67M |
Net Income Common Stockholders | C$ -2.67M | C$ -2.02M | C$ -1.84M | C$ -6.50M | C$ -3.17M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 1.90M | C$ 517.75K | C$ 846.14K | C$ 1.11M | C$ 373.19K |
Total Assets | C$ 20.28M | C$ 18.70M | C$ 19.11M | C$ 11.88M | C$ 10.53M |
Total Debt | C$ 30.62M | C$ 27.32M | C$ 28.26M | C$ 33.47M | C$ 30.85M |
Net Debt | C$ 28.72M | C$ 26.80M | C$ 27.41M | C$ 32.36M | C$ 30.47M |
Total Liabilities | C$ 44.68M | C$ 43.54M | C$ 44.00M | C$ 37.58M | C$ 33.46M |
Stockholders Equity | C$ -22.90M | C$ -23.33M | C$ -23.38M | C$ -24.15M | C$ -21.38M |
Cash Flow | - | ||||
Free Cash Flow | C$ -1.69M | C$ -1.16M | C$ -2.17M | C$ -1.48M | C$ -2.68M |
Operating Cash Flow | C$ -1.41M | C$ -829.37K | C$ -2.50M | C$ -1.44M | C$ -2.27M |
Investing Cash Flow | C$ -280.04K | C$ -334.14K | C$ 11.47K | C$ -38.26K | C$ -411.93K |
Financing Cash Flow | C$ 3.08M | C$ 835.13K | C$ 2.23M | C$ 2.22M | C$ 2.04M |