Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -593.08K | C$ -309.20K | C$ -253.95K | C$ 0.00 | C$ -101.06K |
Operating Income | C$ -13.94M | C$ -10.54M | C$ -10.92M | C$ -1.44M | C$ -1.31M |
EBITDA | C$ -13.35M | C$ -10.22M | C$ -10.67M | C$ -1.49M | C$ -4.24M |
Net Income | C$ -15.62M | C$ -4.30M | C$ -18.12M | C$ -4.77M | C$ -6.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 846.14K | C$ 110.96K | C$ 367.56K | C$ 400.97K | C$ 54.72K |
Total Assets | C$ 19.11M | C$ 9.03M | C$ 5.95M | C$ 495.17K | C$ 7.28M |
Total Debt | C$ 30.51M | C$ 25.83M | C$ 15.20M | C$ 4.43M | C$ 6.32M |
Net Debt | C$ 29.67M | C$ 25.72M | C$ 14.83M | C$ 4.03M | C$ 6.26M |
Total Liabilities | C$ 44.00M | C$ 29.07M | C$ 21.36M | C$ 9.24M | C$ 10.07M |
Stockholders' Equity | C$ -23.38M | C$ -18.50M | C$ -13.74M | C$ -8.13M | C$ -1.65M |
Cash Flow | |||||
Free Cash Flow | C$ -11.20M | C$ -10.20M | C$ -13.80M | C$ -390.32K | C$ -1.38M |
Operating Cash Flow | C$ -9.74M | C$ -7.94M | C$ -8.06M | C$ -390.32K | C$ 1.65M |
Investing Cash Flow | C$ -1.46M | C$ -2.73M | C$ -5.74M | C$ 0.00 | C$ -3.03M |
Financing Cash Flow | C$ 11.93M | C$ 10.42M | C$ 13.76M | C$ 736.57K | C$ 1.32M |