Dec 23 | Dec 22 | Feb 22 | Feb 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -5.21M | $ -4.02M | $ -224.68K | $ -92.65K | $ -473.39K |
EBITDA | $ -5.06M | $ -3.92M | $ -224.43K | $ -92.65K | $ -473.55K |
Net Income | $ -5.06M | $ -3.92M | $ -224.46K | $ -92.68K | $ -476.30K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 7.24M | $ 6.29M | $ 3.43M | $ 146.43K | $ 41.13K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 250.95K |
Net Debt | $ -7.08M | $ -6.20M | $ -3.41M | $ -146.43K | $ 235.88K |
Total Liabilities | $ 1.71M | $ 307.15K | $ 3.49M | $ 63.08K | $ 281.53K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -3.25M | $ -2.09M | $ -67.08K | $ -35.88K | $ -373.04K |
Operating Cash Flow | $ -3.25M | $ -2.09M | $ -67.08K | $ -35.88K | $ -373.04K |
Investing Cash Flow | |||||
Financing Cash Flow |