Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.60M | $ 3.70M | - | - | - |
Operating Income | $ -3.81M | $ -5.06M | $ -104.26K | $ -59.97K | $ -298.47K |
EBITDA | $ -3.18M | $ -5.87M | $ 2.40K | $ -60.46K | $ -299.79K |
Net Income | $ -4.01M | $ -7.29M | $ 2.40K | $ -60.46K | $ -299.79K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.90M | $ 3.51M | $ 88.19K | $ 126.45K | $ 169.18K |
Total Debt | $ 1.12M | $ 3.11M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 967.79K | $ 2.50M | $ -84.21K | $ -115.86K | $ -133.76K |
Total Liabilities | $ 4.09M | $ 5.06M | $ 113.19K | $ 178.85K | $ 161.12K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.65M | $ -3.33M | $ -56.66K | $ -17.89K | $ -234.92K |
Operating Cash Flow | $ -2.64M | $ -3.29M | $ -56.66K | $ -17.89K | $ -234.92K |
Investing Cash Flow | |||||
Financing Cash Flow |