Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.36M | $ 1.37M | $ 1.28M | $ 1.26M | $ 1.48M |
Gross Profit | $ 849.67K | $ 990.25K | $ 890.18K | $ 873.46K | $ 916.85K |
EBIT | $ -335.18K | $ -356.83K | $ -579.85K | $ -1.38M | $ -512.22K |
EBITDA | $ -335.18K | $ -304.85K | $ -521.43K | $ -1.32M | $ -356.51K |
Net Income Common Stockholders | $ -378.99K | $ -403.25K | $ -624.84K | $ -1.66M | $ -613.09K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 187.43K | $ 152.65K | $ 180.73K | $ 152.88K | $ 219.16K |
Total Assets | $ 2.49M | $ 2.51M | $ 2.64M | $ 2.90M | $ 2.81M |
Total Debt | $ 1.81M | $ 1.87M | $ 1.60M | $ 1.12M | $ 1.34M |
Net Debt | $ 1.62M | $ 1.72M | $ 1.42M | $ 967.79K | $ 1.12M |
Total Liabilities | $ 4.00M | $ 4.25M | $ 4.26M | $ 4.09M | $ 5.86M |
Stockholders Equity | $ -1.51M | $ -1.74M | $ -1.62M | $ -1.19M | $ -3.05M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -335.34K | $ -220.43K | $ -1.97M | $ -477.58K |
Operating Cash Flow | - | $ -335.34K | $ -220.43K | $ -1.97M | $ -472.35K |
Investing Cash Flow | - | - | - | $ -1.00 | $ -1.33K |
Financing Cash Flow | - | $ 307.26K | $ 248.28K | $ 1.91M | $ 314.87K |