Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -1.17M | C$ -1.25M | C$ -721.62K | C$ -507.61K | C$ -30.13K |
Operating Income | C$ -12.40M | C$ -28.30M | C$ -42.52M | C$ -24.87M | C$ -5.01M |
EBITDA | C$ -12.70M | C$ -25.05M | C$ -41.31M | C$ -18.96M | C$ -4.98M |
Net Income | C$ -12.64M | C$ -19.03M | C$ -37.69M | C$ -15.73M | C$ -5.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 8.46M | C$ 5.73M | C$ 12.57M | C$ 24.97M | C$ 9.70M |
Total Assets | C$ 37.87M | C$ 44.64M | C$ 60.74M | C$ 60.43M | C$ 37.82M |
Total Debt | C$ 288.28K | C$ 288.16K | C$ 589.52K | C$ 692.18K | C$ 343.49K |
Net Debt | C$ -8.17M | C$ -5.44M | C$ -11.98M | C$ -24.28M | C$ -9.36M |
Total Liabilities | C$ 26.43M | C$ 24.52M | C$ 38.05M | C$ 22.90M | C$ 17.51M |
Stockholders' Equity | C$ 11.44M | C$ 20.12M | C$ 22.69M | C$ 37.53M | C$ 20.31M |
Cash Flow | |||||
Free Cash Flow | C$ -8.97M | C$ -28.49M | C$ -43.36M | C$ -18.81M | C$ -2.93M |
Operating Cash Flow | C$ -8.40M | C$ -28.39M | C$ -38.14M | C$ -17.74M | C$ -2.39M |
Investing Cash Flow | C$ 8.02M | C$ 1.99M | C$ 4.18M | C$ -2.38M | C$ 1.07M |
Financing Cash Flow | C$ 3.12M | C$ 19.55M | C$ 21.57M | C$ 35.39M | C$ 10.08M |