Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -336.38K | $ -243.84K | $ -952.25K | $ -1.13M | $ -170.39K |
EBITDA | $ -336.38K | $ -243.84K | $ -952.25K | $ -1.13M | $ -170.39K |
Net Income Common Stockholders | $ -336.38K | $ -243.84K | $ -952.25K | $ -1.13M | $ -170.39K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.14M | $ 1.40M | $ 1.65M | $ 2.96M | $ 4.17M |
Total Assets | $ 3.47M | $ 2.45M | $ 2.71M | $ 3.70M | $ 4.83M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 109.76K | $ 95.69K | $ 173.99K | $ 241.16K | $ 248.66K |
Stockholders Equity | $ 3.36M | $ 2.36M | $ 2.53M | $ 3.46M | $ 4.58M |
Cash Flow | - | ||||
Free Cash Flow | $ -473.77K | $ -251.96K | $ -1.30M | $ -1.21M | $ -191.89K |
Operating Cash Flow | $ -160.37K | $ -251.96K | $ -1.01M | $ -1.14M | $ -191.89K |
Investing Cash Flow | $ -313.40K | - | $ -292.75K | $ -70.89K | - |
Financing Cash Flow | $ 1.21M | - | - | $ -1.52K | $ 3.16M |