Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -172.85K | $ 3.24M | $ 90.75K | $ 214.54K | $ 259.65K |
Operating Income | $ -1.10M | $ -515.66K | $ -67.99K | $ -97.42K | $ -24.00K |
EBITDA | $ -631.27K | $ -1.56M | $ 415.92K | $ 35.62K | $ -269.06K |
Net Income | $ -1.41M | $ -2.25M | $ 384.46K | $ -143.19K | $ -524.16K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 5.92M | $ 7.07M | $ 1.87M | $ 2.32M | $ 1.97M |
Total Debt | $ 3.51M | $ 3.26M | $ 35.45K | $ 1.18M | $ 1.31M |
Net Debt | $ 3.29M | $ 2.56M | $ -7.92K | $ 1.12M | $ 1.29M |
Total Liabilities | $ 4.25M | $ 4.18M | $ 1.10M | $ 2.87M | $ 2.38M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -70.57K | $ -297.83K | $ -64.14K | $ 173.39K | $ -3.91K |
Operating Cash Flow | $ 411.99K | $ 545.97K | $ -37.27K | $ 173.39K | $ -3.91K |
Investing Cash Flow | |||||
Financing Cash Flow |