Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -50.52K | C$ -36.11K | C$ -13.90K | C$ -8.96K | C$ -10.29K |
Operating Income | C$ -2.41M | C$ -10.86M | C$ -6.97M | C$ -2.37M | C$ -3.50M |
EBITDA | C$ -2.30M | C$ -1.46M | C$ -5.53M | C$ -2.72M | C$ -3.92M |
Net Income | C$ -2.35M | C$ 3.19M | C$ -4.83M | C$ -2.73M | C$ -4.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 22.78M | C$ 43.25M | C$ 25.07M | C$ 15.36M | C$ 7.27M |
Total Assets | C$ 237.06M | C$ 218.19M | C$ 125.58M | C$ 76.27M | C$ 59.22M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -6.99M | C$ -14.99M | C$ -25.07M | C$ -15.36M | C$ -7.27M |
Total Liabilities | C$ 5.79M | C$ 5.38M | C$ 3.57M | C$ 3.13M | C$ 3.37M |
Stockholders' Equity | C$ 231.27M | C$ 212.82M | C$ 122.02M | C$ 73.15M | C$ 55.85M |
Cash Flow | |||||
Free Cash Flow | - | C$ -5.01M | C$ -3.98M | C$ -12.67M | C$ -13.74M |
Operating Cash Flow | - | C$ -1.48M | C$ -2.47M | C$ -2.88M | C$ -1.23M |
Investing Cash Flow | C$ -28.08M | C$ -72.69M | C$ -23.30M | C$ -9.79M | C$ -12.51M |
Financing Cash Flow | C$ 21.84M | C$ 68.04M | C$ 35.50M | C$ 20.77M | C$ 20.68M |