Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | $ -12.86K | - | - |
Operating Income | $ -118.23K | $ -110.69K | $ -468.76K | $ -85.75K | $ -165.40K |
EBITDA | $ -118.14K | $ -214.77K | $ -468.08K | - | - |
Net Income | $ -124.00K | $ -227.69K | $ -476.46K | $ -70.73K | $ -178.69K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 45.73K | $ 738.11K | $ 1.01M | $ 1.36M | $ 1.44M |
Total Debt | $ 30.35K | $ 30.35K | $ 30.35K | $ 42.67K | $ 79.50K |
Net Debt | $ 7.23K | $ -688.61K | $ -961.14K | $ -1.31M | $ -1.36M |
Total Liabilities | $ 464.61K | $ 1.03M | $ 1.07M | $ 1.34M | $ 1.34M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -695.84K | $ -168.32K | $ -348.34K | $ -49.03K | $ -81.84K |
Operating Cash Flow | $ -695.84K | $ -168.32K | $ -348.34K | $ -49.03K | $ -81.84K |
Investing Cash Flow | |||||
Financing Cash Flow |