Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 26.05M | C$ 27.62M | C$ 43.30M | C$ 45.45M | C$ 48.44M |
Gross Profit | C$ 19.10M | C$ 20.18M | C$ 32.16M | C$ 35.63M | C$ 38.79M |
Operating Income | C$ -9.30M | C$ -8.96M | C$ -5.15M | C$ -3.27M | C$ -2.16M |
EBITDA | C$ 496.00K | C$ 603.00K | C$ 3.28M | C$ 11.33M | C$ 13.06M |
Net Income | C$ -13.19M | C$ -14.05M | C$ -19.07M | C$ -13.04M | C$ -11.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 4.64M | C$ 7.38M | C$ 5.48M | C$ 5.86M | C$ 8.69M |
Total Assets | C$ 53.50M | C$ 55.38M | C$ 93.23M | C$ 103.17M | C$ 110.68M |
Total Debt | C$ 31.93M | C$ 20.50M | C$ 35.91M | C$ 56.16M | C$ 57.23M |
Net Debt | C$ 27.55M | C$ 14.28M | C$ 30.43M | C$ 50.30M | C$ 48.54M |
Total Liabilities | C$ 36.16M | C$ 25.78M | C$ 52.97M | C$ 62.30M | C$ 62.57M |
Stockholders' Equity | C$ 17.33M | C$ 29.60M | C$ 40.26M | C$ 40.87M | C$ 48.10M |
Cash Flow | |||||
Free Cash Flow | C$ -5.45M | C$ -4.96M | C$ 1.94M | C$ 5.72M | C$ 8.65M |
Operating Cash Flow | C$ 501.00K | C$ 1.25M | C$ 9.32M | C$ 13.33M | C$ 15.38M |
Investing Cash Flow | C$ -5.02M | C$ 18.82M | C$ -7.75M | C$ -7.58M | C$ -6.36M |
Financing Cash Flow | C$ 2.69M | C$ -19.34M | C$ -1.95M | C$ -8.58M | C$ -4.25M |