Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -1.69M | $ -463.87K | $ -3.15M | $ -803.09K | $ -517.70K |
EBITDA | $ -1.69M | $ -523.99K | $ -3.22M | $ -821.61K | $ -583.23K |
Net Income Common Stockholders | $ -1.69M | $ -463.87K | $ -3.15M | $ -803.09K | $ -517.70K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 605.18K | $ 1.02M | $ 2.22M | $ 2.13M | $ 356.87K |
Total Assets | $ 989.24K | $ 2.48M | $ 2.42M | $ 2.90M | $ 1.10M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 955.60K | $ 1.22M | $ 1.38M | $ 693.90K | $ 265.88K |
Stockholders Equity | $ 33.63K | $ 1.25M | $ 1.04M | $ 2.20M | $ 831.57K |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -763.54K | $ -545.74K | $ -1.19M |
Operating Cash Flow | - | $ -1.87M | $ -763.54K | $ -545.74K | $ -1.19M |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | $ 671.53K | $ 850.35K | $ 2.32M | $ 1.29M |