Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | C$ 870.00 | C$ 1.30K | C$ 1.30K | C$ 1.30K |
Gross Profit | - | C$ 277.00 | C$ -2.28K | C$ -2.36K | C$ -14.65K |
EBIT | C$ -414.76K | C$ -158.85K | C$ -60.02K | C$ -655.48K | C$ -153.97K |
EBITDA | C$ -414.19K | C$ -158.11K | C$ -59.28K | C$ -654.75K | C$ -153.24K |
Net Income Common Stockholders | C$ -416.49K | C$ -160.43K | C$ -60.10K | C$ -585.89K | C$ -153.97K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 74.41K | C$ 4.28K | C$ 7.39K | C$ 6.19K | C$ 50.16K |
Total Assets | C$ 104.87K | C$ 37.56K | C$ 45.38K | C$ 74.87K | C$ 352.82K |
Total Debt | C$ 59.40K | C$ 156.05K | C$ 156.93K | C$ 130.00K | C$ 130.00K |
Net Debt | C$ -15.01K | C$ 151.78K | C$ 149.54K | C$ 123.81K | C$ 79.84K |
Total Liabilities | C$ 977.18K | C$ 1.22M | C$ 1.14M | C$ 1.01M | C$ 1.22M |
Stockholders Equity | C$ -872.31K | C$ -1.19M | C$ -1.09M | C$ -938.43K | C$ -871.83K |
Cash Flow | - | ||||
Free Cash Flow | C$ -208.62K | C$ -11.04K | C$ -36.59K | C$ -151.72K | C$ -1.29M |
Operating Cash Flow | C$ -208.62K | C$ -11.04K | C$ -36.59K | C$ -151.72K | C$ -1.29M |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | C$ 278.65K | C$ 7.55K | C$ 40.00K | C$ 130.00K | C$ 666.07K |