Oct 23 | Oct 22 | Oct 21 | Oct 20 | Oct 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -207.76K | $ -201.09K | $ -342.43K | $ -256.95K | $ -472.56K |
EBITDA | $ -238.35K | $ -205.62K | $ -344.16K | $ -244.11K | $ -475.07K |
Net Income | $ -238.35K | $ -205.62K | $ -344.67K | $ -244.11K | $ -475.68K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 126.26K | $ 67.58K | $ 273.76K | $ 255.27K | $ 232.73K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -115.54K | $ -34.52K | $ -239.97K | $ -220.06K | $ -194.33K |
Total Liabilities | $ 39.45K | $ 24.42K | $ 24.99K | $ 30.95K | $ 76.69K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -197.89K | - | $ -347.49K | $ -286.33K | $ -395.62K |
Operating Cash Flow | $ -197.89K | $ -200.92K | $ -347.49K | $ -286.33K | $ -395.62K |
Investing Cash Flow | |||||
Financing Cash Flow |